IGM

Industry: Ecommerce Sector: E-commerce Depository: N/A

INR 24.00

Download Our
App Now

Financials
figures in CR.
Particulars FY2024 FY2025
Revenue 0.00 0.00
Cost of Material Consumed 0.00 0.00
Change in Inventory 0.00 0.00
Gross Margin - -
Employee Benefit Expenses 0.00 5.39
Other Expenses 1.21 2.88
EBITDA -1.21 -8.27
OPM - -
Other Income 0.13 5.30
Finance Cost 0.00 0.00
Depreciation & Amortization (D&A) 0.00 0.01
EBIT -1.21 -8.28
EBIT Margin - -
Profit Before Tax (PBT) -1.08 -2.98
PBT Margin - -
Tax 0.01 0.00
Profit After Tax (PAT) -1.09 -2.98
NPM - -
EPS (₹) -1.18 -0.03
Financial Ratios 2024 2025
Operating Profit Margin - -
Net Profit Margin - -
Earning Per Share (Diluted) -1.18 -0.03
Particluars FY2024 FY2025
Fixed Assets 0.00 0.10
CWIP 0.00 0.00
Investments 0.00 1.27
Trade Receivables 0.00 0.00
Inventory 0.00 0.00
Other Assets 8.00 87.63
Total Assets 8.00 89.00
Share Capital 9.22 92.10
Face Value (₹) 10.00 1.00
Reserves & Surplus -1.10 -4.00
Borrowings 0.00 0.00
Trade Payables 0.00 0.12
Other Liabilities -0.12 0.78
Total Liabilities 8.00 89.00
Cash-Flow Statement 2024 2025
PBT 1.08 -2.98
OPBWC 0.00 -8.26
Change in Receivables 0.00 0.00
Change in Inventories 0.00 0.00
Change in Payables 0.00 0.12
Other Changes -1.24 -44.72
Working Capital Change -1.24 -44.60
Cash Generated From Operations -1.24 -52.86
Tax 0.00 0.00
Cash Flow From Operations -1.24 -52.86
Purchase of PPE 0.00 -0.12
Sale of PPE 0.00 0.00
Cash Flow From Investment -7.89 -29.97
Borrowing 0.00 0.00
Dividend 0.00 0.00
Equity 9.22 82.88
Others From Financing 0.00 0.00
Cash Flow from Financing 9.22 82.88
Net Cash Generated 0.09 0.05
Cash at the Start 0.00 0.08
Cash at the End 0.09 0.13
Shareholding Pattern
Jupiter Metaverse LLP 40.7%
Alevate Overseas private limited 33.8%
Mr. Harish Dedhiya 5.4%
Florintree Sports Advisory LIp 5.4%
others 14.6%

© 2025 Shuru Advisory Private Limited. All Rights Reserved