JSR Dynamics Pvt. Ltd.
INR 9,750.00
Download Our
App Now
Financials
figures in CR.
| Particular | 2022 | 2023 | 2024 |
|---|---|---|---|
| Revenue | 0.00 | 0.00 | 0.00 |
| Cost of Material Consumed | 210.00 | 1,157.00 | 1,414.00 |
| Gross Margins | - | - | - |
| Change in Inventory | -368.00 | -2,596.00 | -3,097.00 |
| Employee Benefit Expenses | 78.00 | 394.00 | 395.00 |
| Other Expenses | 74.00 | 277.00 | 418.00 |
| EBITDA | 6.00 | 768.00 | 870.00 |
| OPM (%) | - | - | - |
| Other Income | 115.00 | 98.00 | 1,080.00 |
| Finance Cost | 14.50 | 294.00 | 475.00 |
| D&A | 85.00 | 567.00 | 494.00 |
| EBIT | -79.00 | 201.00 | 376.00 |
| EBIT Margins (%) | - | - | - |
| PBT | 20.00 | 5.00 | 8.00 |
| PBT Margins (%) | - | - | - |
| Tax | 41.00 | -63.00 | 2.00 |
| PAT | -21.00 | 68.00 | 6.00 |
| NPM (%) | - | - | - |
| EPS (₹) | -1.05 | 3.40 | 0.10 |
| Ratios | 2022 | 2023 | 2024 |
|---|---|---|---|
| Operating Profit Margin | - | - | - |
| Net Profit Margin | - | - | - |
| Earnings Per Share (Diluted) | -1.05 | 3.40 | 0.10 |
| Particular | 2022 | 2023 | 2024 |
|---|---|---|---|
| Fixed Assets | 2,815.00 | 3,487.00 | 3,147.00 |
| CWIP | 0.00 | 0.00 | 0.00 |
| Investments | 0.00 | 0.00 | 0.00 |
| Trade Receivables | 0.00 | 0.00 | 0.00 |
| Inventory | 3,477.00 | 7,357.00 | 10,427.00 |
| Other Assets | 5,233.00 | 3,676.00 | 3,784.00 |
| Total Assets | 11,525.00 | 14,520.00 | 17,358.00 |
| Share Capital | 200.00 | 200.04 | 600.04 |
| Face Value (FV) | 10.00 | 10.00 | 10.00 |
| Reserves | -54.00 | -120.00 | -113.00 |
| Borrowings | 4,451.00 | 7,589.00 | 8,218.00 |
| Trade Payables | 766.00 | 788.00 | 1,361.00 |
| Other Liabilities | 6,162.00 | 6,062.96 | 7,291.96 |
| Total Liabilities | 11,525.00 | 14,520.00 | 17,358.00 |
| Particular | 2022 | 2023 | 2024 |
|---|---|---|---|
| PBT | 0.00 | 0.00 | 0.00 |
| OPBWC | 0.00 | 0.00 | 0.00 |
| Change in Receivables | 0.00 | 0.00 | 0.00 |
| Change in Inventories | 0.00 | 0.00 | 0.00 |
| Change in Payables | 0.00 | 0.00 | 0.00 |
| Other Changes | 0.00 | 0.00 | 0.00 |
| Working Capital Change | 0.00 | 0.00 | 0.00 |
| Cash Generated From Operations | 0.00 | 0.00 | 0.00 |
| Tax | 0.00 | 0.00 | 0.00 |
| Cash Flow From Operations | 0.00 | 0.00 | 0.00 |
| Purchase of PPE | 0.00 | 0.00 | 0.00 |
| Sale of PPE | 0.00 | 0.00 | 0.00 |
| Cash Flow From Investment | 0.00 | 0.00 | 0.00 |
| Borrowing | 0.00 | 0.00 | 0.00 |
| Dividend | 0.00 | 0.00 | 0.00 |
| Equity | 0.00 | 0.00 | 0.00 |
| Others From Financing | 0.00 | 0.00 | 0.00 |
| Cash Flow from Financing | 0.00 | 0.00 | 0.00 |
| Net Cash Generated | 0.00 | 0.00 | 0.00 |
| Cash at the Start | 0.00 | 0.00 | 0.00 |
| Cash at the End | 0.00 | 0.00 | 0.00 |
Peer Ratio
| Particulars (Cr) | P/E | EPS | Mcap | Revenue |
|---|---|---|---|---|
| NSE | - | 0 | 1,950 | - |
| NSE | - | 5 | 307,819 | 20,268 |